Skip To Content

820 Coronado Terrace

Los Angeles (City), CA 90026
  • $2,400,000
  • STATUS: Active
  • ON SITE: 10 Days
  • ID#: 22184339
$2,400,000
  • 0
    BEDS
  • 0.13
    ACRES
  • 0
    BATHS
  • 0
    1/2 BATHS
Type:
Multi-Family
Built:
1957
County:

School Ratings & Info

Listing Agent(s): Dana Brody of Dana Brody (818-212-2757)


Description

We are pleased to present 820 Coronado Terrace, a 6 unit apartment building being delivered 100% vacant plus fully approved RTI plans for two 3+2.5 bath ADU units at the rear of the property in the prime Echo Park/Silver Lake area. The existing six units is comprised of six 1 bedroom units, vacant and ready to be reimagined, with excellent views of Downtown Los Angeles from the upper units. Market rents for these units once fully renovated and modernized will easily reach $2,700. The property also features fully approved RTI plans for two 3+2.5 bath units, averaging 1,056 square feet each will easily rent for $4,500 each or more once completed. Once the units are renovated and the ADU units are built, the proforma monthly income is $25,200, or $302,400 in gross annual income. At that time, we estimate the value of this 8 unit property once completed at $4,200,000, which is a 4.7% cap and a 13.9 GRM on the above mentioned proforma income. Property Highlights: *Tremendous Value-Add Property in Prime Silver Lake/Echo Park* *6 1 Bedroom Units Delivered 100% Vacant* *Fully Approved RTI Plans for Two 3+2.5 Bath Units Avg. 1,056 SF* *91 Walk Score - A True Walker's Paradise* *Proforma Rents Once Renovated is $2,700 for the 1 Bedrooms* *New Construction 3+2.5 ADU Units Will be $4,500+* *Once Units Renovated + ADUS Built - $302,000 Gross Income * *$4,200,000 Future Value Once Completed 4.7% Cap & 13.9 GRM * 820 Coronado Terrace offers an investor the rare opportunity to purchase a fully vacant 6 unit building ready to be reimagined and re-leased at market rents once fully renovated, plus fully approved RTI plans for two 3+2.5 ADU units which will make this into an 8 unit apartment building grossing well over $300,000 per year!

Monthly Payment Calculator



Based on information from California Regional Multiple Listing Service, Inc. as of 2022-08-12T00:29:53.897. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS or Cane Real Estate | Keller Williams La Jolla. Licensed in the State of California, USA.
www.canerealestate.com/homes/131486736
Print Image

820 Coronado Terrace Los Angeles (City), CA 90026

  • Price: $2,400,000
  • Status: Active
  • On Site: 10 Days
  • ID#: 22184339
0
Beds
0
Baths
0
½ Baths
0.13
Acres
1957
Built
Neighborhood:
C21 - Silver Lake - Echo Park
County:
Los Angeles
Area:
C21 - Silver Lake - Echo Park
Property Description
We are pleased to present 820 Coronado Terrace, a 6 unit apartment building being delivered 100% vacant plus fully approved RTI plans for two 3+2.5 bath ADU units at the rear of the property in the prime Echo Park/Silver Lake area. The existing six units is comprised of six 1 bedroom units, vacant and ready to be reimagined, with excellent views of Downtown Los Angeles from the upper units. Market rents for these units once fully renovated and modernized will easily reach $2,700. The property also features fully approved RTI plans for two 3+2.5 bath units, averaging 1,056 square feet each will easily rent for $4,500 each or more once completed. Once the units are renovated and the ADU units are built, the proforma monthly income is $25,200, or $302,400 in gross annual income. At that time, we estimate the value of this 8 unit property once completed at $4,200,000, which is a 4.7% cap and a 13.9 GRM on the above mentioned proforma income. Property Highlights: *Tremendous Value-Add Property in Prime Silver Lake/Echo Park* *6 1 Bedroom Units Delivered 100% Vacant* *Fully Approved RTI Plans for Two 3+2.5 Bath Units Avg. 1,056 SF* *91 Walk Score - A True Walker's Paradise* *Proforma Rents Once Renovated is $2,700 for the 1 Bedrooms* *New Construction 3+2.5 ADU Units Will be $4,500+* *Once Units Renovated + ADUS Built - $302,000 Gross Income * *$4,200,000 Future Value Once Completed 4.7% Cap & 13.9 GRM * 820 Coronado Terrace offers an investor the rare opportunity to purchase a fully vacant 6 unit building ready to be reimagined and re-leased at market rents once fully renovated, plus fully approved RTI plans for two 3+2.5 ADU units which will make this into an 8 unit apartment building grossing well over $300,000 per year!
Exterior Features

Direction Faces West Parking Features DrivewayGarageOn StreetTandem Parking Total 0 View City Lights View YN Yes

Interior Features

Flooring Tile Heating Wall Furnace Heating YN Yes

Property Features

Additional Parcels YN No Association Fee 0 Buyer Financing Cash Community Features Gated Garage YN Yes Gross Income 302400 Levels Two Listing Agreement Seller Reserved Listing Service Full Service Listing Terms Cash Net Operating Income 196560 New Construction YN No Property Condition Fixer Security Features Gated Community Senior Community YN No Special Listing Conditions Standard Tenant Pays ElectricityGas Zoning Lard1.5



Based on information from California Regional Multiple Listing Service, Inc. as of 2022-08-12T00:29:53.897. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS or Cane Real Estate | Keller Williams La Jolla. Licensed in the State of California, USA.
 
https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_369491610-1.jpg https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_369491610-1.jpg https://bt-photos.global.ssl.fastly.net/socal/orig_boomver_1_369491610-1.jpg
Logo
Cane Real Estate | Keller Williams La Jolla
7817 Ivanhoe Avenue #101
La Jolla CA, 92037
Listing Agent(s): Dana Brody of Dana Brody (818-212-2757)